County Profile for Callaway - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 44,340
Total Cost Reports Filed in 2020 1 Total Births 140
Total Cost Reports Submitted 0 Total Deaths 119
Total Cost Reports Settled 1 Net Population Natural Change 21
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 18
Total Cost Reports Audited 0 Total Residual 14
Net Population Change 53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 128,133,434
Fixed Assets 0 Contract Allowance 50,286,860
Other Assets 0 Operating Revenue 77,846,574
Total Assets 0 Operating Expenses 109,700,690
Current Liabilities 0 Operating Margin -31,854,116
Long Term Liabilities 0 Other Income 1,638,028
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -30,216,088

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $5,988,198 Revenue per Bed $1,556,931 Revenue per Person $1,756
Net Margin per Discharge ($2,450,317) Net Margin per Bed ($637,082) Net Margin per Person ($718)
Net Profit per Discharge ($2,324,314) Net Profit per Bed ($604,322) Net Profit per Person ($681)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 887
Occupancy Rate 98.7 %
Length of Stay 1,320 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,397 Net Fixed Assets 2,459 Population Estimate 1,092
Total Revenue 1,111 Long Term Liabilities 2,194 Total Patient Discharges 2,476
Net Margin 2,960 Total Patient Beds 1,204
Net Profit or Loss 3,216

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,987,415 12,610,395 0.7127
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 20,659 55,525 0.3721
51 Recovery Room 1,852 219 8.4566
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,224,618 13 Nursing Administration 475,325
02,03 Captial Related - Movable Equipment 353,945 14 Central Services and Supply 0
04 Employee Benefits 5,903,144 15 Pharmacy 5,268,951
05 Administrative and General 14,251,961 16 Medical Records and Medical Library 714,749
06 Maintenance and Repairs 216,728 17 Social Services 152,300
07 Operation of Plant 4,303,420 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,117,283 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,763,143 20,21,22,23 Education Programs 0
Total General Service Cost Centers 41,745,567

County Profile for Callaway - 2020